{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":27,"n_cols":16,"rows_kept":27,"merged":[[0,0,0,15],[3,0,3,3],[3,4,3,6],[3,8,3,10],[3,11,6,11],[3,12,6,12],[3,13,3,15],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,13,6,13],[4,14,6,14],[4,15,6,15],[5,9,6,9],[5,10,6,10],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2]],"flags":["formulas_cached_only"]}
["云南中医学院2013年公共预算财政拨款收入支出决算表"]
[]
["编制单位：云南中医学院",{"$nulls":7},"2013年度",{"$nulls":6},"单位：万元"]
["项目","","","","上年结转和结余","","","本年收入","本年支出","","","用事业基金弥补收支差额","结余分配","年末结转和结余","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转和结余","项目支出结转和结余","合计","合计","基本支出","项目支出","","","合计","基本支出结转和结余","项目支出结转和结余"]
["","","","","","",null,"","","小计","小计","","","",""]
["","","","","","",null,"","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12"]
["","","","合计",{"v":5984.35,"d":"5,984.35"},29.01,{"v":5955.34,"d":"5,955.34"},{"v":15791.65,"d":"15,791.65"},{"v":14430.61,"d":"14,430.61"},{"v":6392.76,"d":"6,392.76"},{"v":8037.85,"d":"8,037.85"},"","",{"v":7345.38,"d":"7,345.38"},256.11,{"v":7089.27,"d":"7,089.27"}]
["2011199","","","  其他纪检监察事务支出","","","",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"",{"v":2,"d":"2.00"},"","","","",""]
["2050199","","","  其他教育管理事务支出",{"v":0.7,"d":"0.70"},"",{"v":0.7,"d":"0.70"},null,{"v":0.7,"d":"0.70"},"",{"v":0.7,"d":"0.70"},"","",null,""]
["2050205","","","  高等教育",{"v":5314.73,"d":"5,314.73"},29.01,{"v":5285.72,"d":"5,285.72"},{"v":13441.72,"d":"13,441.72"},{"v":12043.49,"d":"12,043.49"},{"v":4347.25,"d":"4,347.25"},{"v":7696.24,"d":"7,696.24"},"","",{"v":6712.96,"d":"6,712.96"},226.63,{"v":6486.33,"d":"6,486.33"}]
[2050299,"","","  其他普通教育支出",{"$nulls":3},{"v":4,"d":"4.00"},{"$nulls":5},{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
[2050305,null,null,"  高等职业教育",{"$nulls":3},{"v":16.6,"d":"16.60"},{"$nulls":5},{"v":16.6,"d":"16.60"},null,{"v":16.6,"d":"16.60"}]
[2060206,null,null,"  专项基础科研",{"$nulls":3},{"v":49,"d":"49.00"},4.31,null,4.31,null,null,44.69,null,44.69]
["2060303","","","  高技术研究",11.98,"",11.98,"","","","","","",11.98,"",11.98]
["2060402","","","  应用技术研究与开发",104.47,"",104.47,null,44.99,"",44.99,"","",59.48,"",59.48]
["2060403","","","  产业技术研究与开发",22.52,"",22.52,3.32,8.85,"",8.85,"","",16.99,"",16.99]
["2060404","","","  科技成果转化与扩散",10.21,"",10.21,null,10.18,"",10.18,"","",0.03,"",0.03]
["2060503","","","  科技条件专项",45.51,"",45.51,null,45.12,"",45.12,"","",0.39,"",0.39]
["2060599","","","  其他科技条件与服务支出",85.37,"",85.37,null,61.03,"",61.03,"","",24.34,"",24.34]
["2060702","","","  科普活动",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"},null,0.13,"",0.13,"","",4.87,"",4.87]
["2080502","","","  事业单位离退休","","","",{"v":1991.86,"d":"1,991.86"},{"v":1962.38,"d":"1,962.38"},{"v":1962.38,"d":"1,962.38"},{"$nulls":3},29.48,29.48]
["2080599","","","  其他行政事业单位离退休支出","","","",83.13,83.13,83.13,"","","","","",""]
["2100409","","","  重大公共卫生专项",81.05,"",81.05,{"v":199,"d":"199.00"},114.08,"",114.08,"","",165.97,"",165.97]
["2100601","","","  中医（民族医）药专项",53.88,"",53.88,1.02,14.81,"",14.81,"","",40.09,"",40.09]
["2100699","","","  其他中医药支出",248.95,"",248.95,null,35.41,"",35.41,"","",213.54,"",213.54]