{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["财政专户管理的收入支出预算表","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"财政专户管理的收入支出预算表","index":0,"n_rows":11,"n_cols":10,"rows_kept":11,"merged":[[1,0,1,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,3,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["附件3"]
["云南中医学院2016年财政专户管理的收入支出预算总表"]
[{"$nulls":9},"单位：万元"]
["功能科目编码",null,null,"单位名称（功能科目）","合计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",null,null,"小计","工资福利支出","商品和服务支出","对个人和家庭的补助"]
[1,2,3,4,5,6,7,8,9,10]
[{"$nulls":3},"合计",{"v":9866.02,"d":"9,866.02"},{"v":9796.84,"d":"9,796.84"},{"v":3895.7,"d":"3,895.70"},{"v":5151.14,"d":"5,151.14"},{"v":750,"d":"750.00"},69.18]
[{"$nulls":3},"云南中医学院",{"v":9866.02,"d":"9,866.02"},{"v":9796.84,"d":"9,796.84"},{"v":3895.7,"d":"3,895.70"},{"v":5151.14,"d":"5,151.14"},{"v":750,"d":"750.00"},69.18]
[205,null,null,"  教育支出",{"v":9866.02,"d":"9,866.02"},{"v":9796.84,"d":"9,796.84"},{"v":3895.7,"d":"3,895.70"},{"v":5151.14,"d":"5,151.14"},{"v":750,"d":"750.00"},69.18]
[null,"02",null,"    普通教育",{"v":9866.02,"d":"9,866.02"},{"v":9796.84,"d":"9,796.84"},{"v":3895.7,"d":"3,895.70"},{"v":5151.14,"d":"5,151.14"},{"v":750,"d":"750.00"},69.18]
[null,null,"05","      高等教育",{"v":9866.02,"d":"9,866.02"},{"v":9796.84,"d":"9,796.84"},{"v":3895.7,"d":"3,895.70"},{"v":5151.14,"d":"5,151.14"},{"v":750,"d":"750.00"},69.18]

{"sheet":"Sheet3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}