{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["公共财政支出预算总表","Sheet2","Sheet3"],"read":"whole","date_system":"1900"}

{"sheet":"公共财政支出预算总表","index":0,"n_rows":14,"n_cols":10,"rows_kept":14,"merged":[[1,0,1,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,3,8],[3,9,4,9]]}
["附件3"]
["云南中医学院2017年一般公共预算本级财力支出预算表"]
[{"$nulls":9},"单位：万元"]
["功能科目编码",null,null,"单位名称（功能科目）","合计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",null,null,"小计","工资福利支出","商品和服务支出","对个人和家庭的补助"]
[1,2,3,4,5,6,7,8,9,10]
[{"$nulls":3},"合计",{"$f":"E8","v":{"v":10929.74,"d":"10,929.74"}},{"v":10929.74,"d":"10,929.74"},{"v":6940.8,"d":"6,940.80"},{"v":2483.94,"d":"2,483.94"},{"v":1505,"d":"1,505.00"},0]
[{"$nulls":3},"云南中医学院",{"$f":"SUM(E9,E12)","v":{"v":10929.74,"d":"10,929.74"}},{"v":10929.74,"d":"10,929.74"},{"v":6940.8,"d":"6,940.80"},{"v":2483.94,"d":"2,483.94"},{"v":1505,"d":"1,505.00"},0]
[205,null,null,"  教育支出",{"$f":"F9+J9","v":{"v":10900.8,"d":"10,900.80"}},{"$f":"SUM(G9:I9)","v":{"v":10900.8,"d":"10,900.80"}},{"$f":"G10","v":{"v":6940.8,"d":"6,940.80"}},{"$f":"H10","v":{"v":2455,"d":"2,455.00"}},{"v":1505,"d":"1,505.00"},0]
[null,"02",null,"    普通教育",{"v":10900.8,"d":"10,900.80"},{"v":10900.8,"d":"10,900.80"},{"$f":"G11","v":{"v":6940.8,"d":"6,940.80"}},{"v":2455,"d":"2,455.00"},{"v":1505,"d":"1,505.00"},0]
[null,null,"05","      高等教育",{"v":10900.8,"d":"10,900.80"},{"v":10900.8,"d":"10,900.80"},{"v":6940.8,"d":"6,940.80"},{"v":2455,"d":"2,455.00"},{"v":1505,"d":"1,505.00"}]
[208,null,null,"  社会保障和就业支出",28.94,28.94,{"$f":"G13","v":0},{"$f":"H13","v":28.94},0,0]
[null,"05",null,"    行政事业单位离退休",28.94,28.94,{"$f":"G14","v":0},28.94,0,0]
[null,null,"02","      事业单位离退休",28.94,28.94,0,28.94,0]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}