{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":[" 财政拨款支出明细表（按经济科目分类）"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":" 财政拨款支出明细表（按经济科目分类）","index":0,"n_rows":114,"n_cols":18,"rows_kept":114,"merged":[[0,0,0,4],[1,0,1,17],[3,0,3,8],[3,9,3,17],[4,0,4,2],[4,3,4,5],[4,6,4,8],[4,9,4,11],[4,12,4,14],[4,15,4,17],[113,0,113,2],[113,9,113,11]]}
["附件8"]
[" 财政拨款支出明细表（按经济科目分类）"]
["单位名称：云南中医药大学",{"$nulls":16},"单位:万元"]
["支        出",{"$nulls":8},"支        出"]
["政府预算支出经济分类科目",null,null,"一般公共预算",null,null,"政府性基金预算",null,null,"部门预算支出经济分类科目",null,null,"一般公共预算",null,null,"政府性基金预算"]
["类","款","科目名称","小计","基本支出","项目支出","小计","基本支出","项目支出","类","款","科目名称","小计","基本支出","项目支出","小计","基本支出","项目支出"]
["1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["501",null,"机关工资福利支出",0,0,0,0,null,0,"301",null,"工资福利支出",{"$f":"SUM(M9:M21)","v":13292.21},{"$f":"SUM(N9:N21)","v":13292.21},{"$nulls":3},0]
[null,"01","工资奖金津补贴",0,0,0,0,null,0,null,"01","基本工资",3105,3105,{"$nulls":3},0]
[null,"02","社会保障缴费",0,0,0,{"$nulls":4},"02","津贴补贴",15,15,{"$nulls":3},0]
[null,"03","住房公积金",0,0,0,{"$nulls":4},"03","奖金",{"$nulls":5},0]
[null,"99","其他工资福利支出",0,0,0,{"$nulls":4},"06","伙食补助费"]
["502",null,"机关商品和服务支出",{"$nulls":3},0,null,0,null,"07","绩效工资",5819.21,5819.21,{"$nulls":3},0]
[null,"01","办公经费",{"$nulls":3},0,null,0,null,"08","机关事业单位基本养老保险缴费",1300,1300,{"$nulls":3},0]
[null,"02","会议费",{"$nulls":3},0,null,0,null,"09","职业年金缴费",400,400,{"$nulls":3},0]
[null,"03","培训费",{"$nulls":3},0,null,0,null,"10","职工基本医疗保险缴费",{"$nulls":5},0]
[null,"04","专用材料购置费",{"$nulls":7},"11","公务员医疗补助缴费",{"$nulls":5},0]
[null,"05","委托业务费",{"$nulls":3},0,null,0,null,"12","其他社会保障缴费",50,50,{"$nulls":3},0]
[null,"06","公务接待费",{"$nulls":3},0,null,0,null,"13","住房公积金",1200,1200,{"$nulls":3},0]
[null,"07","因公出国（境）费用",{"$nulls":3},0,null,0,null,"14","医疗费"]
[null,"08","公务用车运行维护费",{"$nulls":3},0,null,0,null,"99","其他工资福利支出",1403,1403,{"$nulls":3},0]
[null,"09","维修（护）费",{"$nulls":3},0,null,0,"302",null,"商品和服务支出",{"$f":"SUM(M23:M49)","v":4504.32},{"$f":"SUM(N23:N49)","v":4494.32},{"$f":"SUM(O23:O49)","v":10},null,null,0]
[null,"99","其他商品和服务支出",{"$nulls":3},0,null,0,null,"01","办公费",140,140,{"$nulls":3},0]
["503",null,"机关资本性支出（一）",{"$nulls":3},0,null,0,null,"02","印刷费",91.1,90,1.1,null,null,0]
[null,"01","房屋建筑物构建",{"$nulls":7},"03","咨询费",25,25,{"$nulls":3},0]
[null,"02","基础设施建设",{"$nulls":7},"04","手续费",0.5,0.5,{"$nulls":3},0]
[null,"03","公务用车购置",{"$nulls":7},"05","水费",200,200,{"$nulls":3},0]
[null,"05","土地征迁补偿和安置支出",{"$nulls":7},"06","电费",300,300,{"$nulls":3},0]
[null,"06","设备购置",{"$nulls":3},0,null,0,null,"07","邮电费",28,28,{"$nulls":3},0]
[null,"07","大型修缮",{"$nulls":3},0,null,0,null,"08","取暖费"]
[null,"99","其他资本性支出",{"$nulls":3},0,null,0,null,"09","物业管理费",506,506,{"$nulls":3},0]
["504",null,"机关资本性支出（二）",{"$nulls":3},0,null,0,null,"11","差旅费",200,200,{"$nulls":3},0]
[null,"01","房屋建筑物构建",{"$nulls":3},0,null,0,null,"12","因公出国（境）费用",55,55,{"$nulls":3},0]
[null,"02","基础设施建设",{"$nulls":7},"13","维修（护）费",110,110,{"$nulls":3},0]
[null,"03","公务用车购置",{"$nulls":7},"14","租赁费",0,0,{"$nulls":3},0]
[null,"04","设备购置",{"$nulls":7},"15","会议费",21,20,1,null,null,0]
[null,"05","大型修缮",{"$nulls":7},"16","培训费",60,60,{"$nulls":3},0]
[null,"99","其他资本性支出",{"$nulls":7},"17","公务接待费",35,35,{"$nulls":3},0]
["505",null,"对事业单位经常性补助",17796.53,17786.53,10,0,null,0,null,"18","专用材料费",260,260,{"$nulls":3},0]
[null,"01","工资福利支出",13292.21,13292.21,null,0,null,0,null,"24","被装购置费"]
[null,"02","商品和服务支出",4504.32,4494.32,10,0,null,0,null,"25","专用燃料费",{"$nulls":5},0]
[null,"99","其他对事业单位补助",{"$nulls":7},"26","劳务费",285.1,280,5.1,null,null,0]
["506",null,"对事业单位资本性补助",2988.15,null,2988.15,0,null,0,null,"27","委托业务费",852.8,850,2.8,null,null,0]
[null,"01","资本性支出（一）",2988.15,null,2988.15,0,null,0,null,"28","工会经费",140,140,{"$nulls":3},0]
[null,"02","资本性支出（二）",{"$nulls":3},0,null,0,null,"29","福利费"]
["507",null,"对企业补助",{"$nulls":7},"31","公务用车运行维护费",56,56,{"$nulls":3},0]
[null,"01","费用补贴",{"$nulls":7},"39","其他交通费用",200,200,{"$nulls":3},0]
[null,"02","利息补贴",0,0,0,{"$nulls":4},"40","税金及附加费用"]
[null,"99","其他对企业补助",0,0,0,{"$nulls":4},"99","其他商品和服务支出",938.82,938.82,{"$nulls":3},0]
["508",null,"对企业资本性支出",0,0,0,{"$nulls":3},"303",null,"对个人和家庭的补助",{"$f":"SUM(M51:M61)","v":967},{"$f":"SUM(N51:N61)","v":950},{"$f":"SUM(O51:O61)","v":17},null,null,0]
[null,"01","对企业资本性支出（一）",0,0,0,{"$nulls":4},"01","离休费",{"$nulls":5},0]
[null,"02","对企业资本性支出（二）",0,0,0,{"$nulls":4},"02","退休费",{"$nulls":5},0]
["509",null,"对个人和家庭的补助",{"$f":"SUM(E53:F53)","v":967},950,17,0,null,0,null,"03","退职（役）费"]
[null,"01","社会福利和救助",0,0,null,0,null,0,null,"04","抚恤金"]
[null,"02","助学金",17,null,17,0,null,0,null,"05","生活补助",{"$nulls":5},0]
[null,"03","个人农业生产补贴",{"$nulls":7},"06","救济费"]
[null,"05","离退休费",{"$nulls":3},0,null,0,null,"07","医疗费补助"]
[null,"99","其他对个人和家庭补助",950,950,{"$nulls":5},"08","助学金",17,null,17,null,null,0]
["510",null,"对社会保障基金补助",0,0,0,{"$nulls":4},"09","奖励金",{"$nulls":5},0]
[null,"02","对社会保险基金补助",0,0,0,{"$nulls":4},"10","个人农业生产补贴"]
[null,"03","补充全国社会保障基金",0,0,0,{"$nulls":4},"99","其他对个人和家庭的补助",950,950]
["511",null,"债务利息及费用支出",4,null,4,0,null,0,"307",null,"债务利息及费用支出",{"$f":"SUM(M63:M66)","v":4},{"$f":"SUM(N63:N66)","v":0},4,null,null,0]
[null,"01","国内债务付息",{"$nulls":3},0,null,0,null,"01","国内债务付息",{"$nulls":5},0]
[null,"02","国外债务付息",4,null,4,{"$nulls":4},"02","国外债务付息",4,null,4]
[null,"03","国内债务发行费用",{"$nulls":7},"03","国内债务发行费用"]
[null,"04","国外债务发行费用",{"$nulls":7},"04","国外债务发行费用"]
["512",null,"债务还本支出",{"$nulls":6},"309",null,"资本性支出（基本建设）",{"$nulls":5},0]
[null,"01","国内债务还本",{"$nulls":7},"01","房屋建筑物购建",{"$nulls":5},0]
[null,"02","国外债务还本",{"$nulls":7},"02","办公设备购置"]
["513",null,"转移性支出",{"$nulls":7},"03","专用设备购置",{"$nulls":5},0]
[null,"01","上下级政府间转移性支出",{"$nulls":7},"05","基础设施建设",{"$nulls":5},0]
[null,"02","援助其他地区支出",{"$nulls":7},"06","大型修缮"]
[null,"03","债务转贷",{"$nulls":7},"07","信息网络及软件购置更新"]
[null,"04","调出资金",{"$nulls":7},"08","物资储备"]
["514",null,"预备费及预留",{"$nulls":7},"13","公务用车购置"]
[null,"01","预备费",{"$nulls":7},"19","其他交通工具购置"]
[null,"02","预留",{"$nulls":7},"21","文物和陈列品购置"]
["599",null,"其他支出",{"$nulls":3},0,null,0,null,"22","无形资产购置"]
[null,"06","赠与",{"$nulls":7},"99","其他基本建设支出"]
[null,"07","国家赔偿费用支出",{"$nulls":6},"310",null,"资本性支出",{"$f":"SUM(M81:M96)","v":2988.15},{"$f":"SUM(N81:N96)","v":0},2988.15,null,null,0]
[null,"08","对民间非营利组织和群众性自治组织补贴",{"$nulls":3},0,null,0,null,"01","房屋建筑物购建",1486,null,1486,null,null,0]
[null,"99","其他支出",{"$nulls":3},0,null,0,null,"02","办公设备购置",{"$nulls":5},0]
[{"$nulls":10},"03","专用设备购置",1277.15,null,1277.15,null,null,0]
[{"$nulls":10},"05","基础设施建设"]
[{"$nulls":10},"06","大型修缮",{"$nulls":5},0]
[{"$nulls":10},"07","信息网络及软件购置更新",{"$nulls":5},0]
[{"$nulls":10},"08","物资储备"]
[{"$nulls":10},"09","土地补偿"]
[{"$nulls":10},"10","安置补助"]
[{"$nulls":10},"11","地上附着物和青苗补偿"]
[{"$nulls":10},"12","拆迁补偿"]
[{"$nulls":10},"13","公务用车购置"]
[{"$nulls":10},"19","其他交通工具购置",0,0,0]
[{"$nulls":10},"21","文物和陈列品购置",0,0,0]
[{"$nulls":10},"22","无形资产购置",60,null,60]
[{"$nulls":10},"99","其他资本性支出",165,null,165,null,null,0]
[{"$nulls":9},"311",null,"对企业补助（基本建设）",0,0,0]
[{"$nulls":10},"01","资本金注入",0,0,0]
[{"$nulls":10},"99","其他对企业补助",0,0,0]
[{"$nulls":9},"312",null,"对企业补助",0,0,0]
[{"$nulls":10},"01","资本金注入",0,0,0]
[{"$nulls":10},"03","政府投资基金股权投资",0,0,0]
[{"$nulls":10},"04","费用补贴",0,0,0]
[{"$nulls":10},"05","利息补贴",0,0,0]
[{"$nulls":10},"99","其他对企业补助",0,0,0]
[{"$nulls":9},"313",null,"对社会保障基金补助",0,0,0]
[{"$nulls":10},"02","对社会保险基金补助",0,0,0]
[{"$nulls":10},"03","补充全国社会保障基金",0,0,0]
[{"$nulls":9},"399",null,"其他支出",{"$nulls":3},0,null,0]
[{"$nulls":10},"06","赠与"]
[{"$nulls":10},"07","国家赔偿费用支出"]
[{"$nulls":10},"08","对民间非营利组织和群众性自治组织补贴",{"$nulls":3},0,null,0]
[{"$nulls":10},"99","其他支出",null,0,null,0,null,0]
["合计",null,null,{"$f":"D53+D39+D43+D62","v":21755.68},{"$f":"E53+E39+E43+E62","v":18736.53},{"$f":"F53+F39+F43+F62","v":3019.15},{"$nulls":3},"合计",null,null,{"$f":"M109+M106+M100+M97+M80+M67+M62+M50+M22+M8","v":21755.68},{"$f":"N109+N106+N100+N97+N80+N67+N62+N50+N22+N8","v":18736.53},{"$f":"O109+O106+O100+O97+O80+O67+O62+O50+O22+O8","v":3019.15}]