{"text_format":"3","workbook":"xlsx","n_sheets":15,"sheets":["1.部门财务收支总体情况表","2.部门收入总体情况表","3.部门支出总体情况表","4.部门财政拨款收支总体情况表","5.部门一般公共预算本级财力安排支出情况表","6.部门基本支出情况表","7.部门项目支出情况表","8.部门政府性基金预算支出情况表","9.财政拨款支出明细表（按经济科目分类）","10.部门一般公共预算“三公”经费支出情况表","11.省本级项目支出绩效目标表（本次下达）","12.省本级项目支出绩效目标表（另文下达）","13.省对下转移支付预算表","14.省对下转移支付绩效目标表","15.政府采购情况表"],"not_rendered":{"defined_names":11},"read":"whole","date_system":"1900"}

{"sheet":"1.部门财务收支总体情况表","index":0,"n_rows":30,"n_cols":4,"rows_kept":30,"merged":[[1,0,1,3],[2,0,2,1],[3,0,3,1],[3,2,3,3],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3]]}
["附件3"]
["1. 部门财务收支总体情况表"]
["单位名称：云南中医药大学",null,null,"单位:万元"]
["收        入",null,"支        出"]
["项      目","预算数","项目（按功能分类）","预算数"]
[]
["一.一般公共预算财政拨款",{"v":29677.3,"d":"29,677.30"},"一、一般公共服务支出"]
["二.政府性基金预算财政拨款",null,"二、外交支出"]
["三.国有资本经营预算财政拨款",null,"三、国防支出"]
["四.事业收入",{"v":1474,"d":"1,474.00"},"四、公共安全支出"]
["五.事业单位经营收入",null,"五、教育支出",{"v":28485.51,"d":"28,485.51"}]
["六.其他收入",972.26,"六、科学技术支出"]
["七.上年结转",null,"七、文化旅游体育与传媒支出"]
[null,null,"八、社会保障和就业支出",{"v":2099.05,"d":"2,099.05"}]
[null,null,"九、卫生健康支出"]
[null,null,"十、节能环保支出"]
[null,null,"十一、城乡社区支出"]
[null,null,"十二、农林水支出"]
[null,null,"十三、交通运输支出"]
[null,null,"十四、资源勘探工业信息等支出"]
[null,null,"十五、商业服务业等支出"]
[null,null,"十六、金融支出"]
[null,null,"十七、援助其他地区支出"]
[null,null,"十八、自然资源海洋气象等支出"]
[null,null,"十九、住房保障支出",{"v":1539,"d":"1,539.00"}]
[null,null,"二十、粮油物资储备支出"]
[null,null,"二十一、灾害防治及应急管理支出"]
[null,null,"二十二、预备费"]
[null,null,"二十三、其他支出"]
["收 入 总 计",{"v":32123.56,"d":"32,123.56"},"支 出 总 计",{"v":32123.56,"d":"32,123.56"}]

{"sheet":"2.部门收入总体情况表","index":1,"n_rows":14,"n_cols":2,"rows_kept":14,"merged":[[0,0,0,1],[1,0,1,1],[3,0,4,0],[3,1,4,1]]}
[]
["2.部门收入总体情况表"]
["单位名称：云南中医药大学","单位：万元"]
["项      目","2020年预算数"]
[]
["一.一般公共预算财政拨款",{"v":29677.3,"d":"29,677.30"}]
["二.政府性基金预算财政拨款"]
["三.国有资本经营预算财政拨款"]
["四.事业收入",{"v":1474,"d":"1,474.00"}]
["五.事业单位经营收入"]
["六.其他收入",972.26]
["七.上年结转"]
[]
["收 入 总 计",{"v":32123.56,"d":"32,123.56"}]

{"sheet":"3.部门支出总体情况表","index":2,"n_rows":29,"n_cols":2,"rows_kept":29,"merged":[[1,0,1,1],[3,0,4,0],[3,1,4,1]]}
[]
["3.部门支出总体情况表"]
["单位名称：云南中医药大学","单位:万元"]
["项目（按功能分类）","2020年预算数"]
[]
["一、一般公共服务支出"]
["二、外交支出"]
["三、国防支出"]
["四、公共安全支出"]
["五、教育支出",{"v":28485.51,"d":"28,485.51"}]
["六、科学技术支出"]
["七、文化旅游体育与传媒支出"]
["八、社会保障和就业支出",{"v":2099.05,"d":"2,099.05"}]
["九、卫生健康支出"]
["十、节能环保支出"]
["十一、城乡社区支出"]
["十二、农林水支出"]
["十三、交通运输支出"]
["十四、资源勘探工业信息等支出"]
["十五、商业服务业等支出"]
["十六、金融支出"]
["十七、援助其他地区支出"]
["十八、自然资源海洋气象等支出"]
["十九、住房保障支出",{"v":1539,"d":"1,539.00"}]
["二十、粮油物资储备支出"]
["二十一、灾害防治及应急管理支出"]
["二十二、预备费"]
["二十三、其他支出"]
["支 出 总 计",{"v":32123.56,"d":"32,123.56"}]

{"sheet":"4.部门财政拨款收支总体情况表","index":3,"n_rows":30,"n_cols":4,"rows_kept":30,"merged":[[1,0,1,3],[2,0,2,1],[3,0,3,1],[3,2,3,3],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3]]}
[]
["4.部门财政拨款收支总体情况表"]
["单位名称：云南中医药大学",null,null,"单位:万元"]
["收        入",null,"支        出"]
["项      目","预算数","支出功能分类科目","预算数"]
[]
["一.本年收入",{"v":29677.3,"d":"29,677.30"},"一、一般公共服务支出"]
["（一）一般公共预算财政拨款",{"v":29677.3,"d":"29,677.30"},"二、外交支出"]
["  1.本级财力",{"v":18402.11,"d":"18,402.11"},"三、国防支出"]
["  2.专项收入",null,"四、公共安全支出"]
["  3.执法办案补助",null,"五、教育支出",{"v":26941.51,"d":"26,941.51"}]
["  4.收费成本补偿",null,"六、科学技术支出"]
["  5.财政专户管理的收入",{"v":11275.19,"d":"11,275.19"},"七、文化旅游体育与传媒支出"]
["  6.国有资源（资产）有偿使用收入成本补偿",null,"八、社会保障和就业支出",{"v":1196.79,"d":"1,196.79"}]
["（二）政府性基金预算财政拨款",null,"九、卫生健康支出"]
["（三）国有资本经营预算财政拨款",null,"十、节能环保支出"]
["二.上年结转",null,"十一、城乡社区支出"]
[null,null,"十二、农林水支出"]
[null,null,"十三、交通运输支出"]
[null,null,"十四、资源勘探工业信息等支出"]
[null,null,"十五、商业服务业等支出"]
[null,null,"十六、金融支出"]
[null,null,"十七、援助其他地区支出"]
[null,null,"十八、自然资源海洋气象等支出"]
[null,null,"十九、住房保障支出",{"v":1539,"d":"1,539.00"}]
[null,null,"二十、粮油物资储备支出"]
[null,null,"二十一、灾害防治及应急管理支出"]
[null,null,"二十二、预备费"]
[null,null,"二十三、其他支出"]
["收 入 总 计",{"v":29677.3,"d":"29,677.30"},"支 出 总 计",{"v":29677.3,"d":"29,677.30"}]

{"sheet":"5.部门一般公共预算本级财力安排支出情况表","index":4,"n_rows":29,"n_cols":43,"rows_kept":29,"merged":[[2,0,2,42],[3,0,3,7],[3,41,3,42],[4,0,7,2],[4,3,9,3],[4,4,4,40],[4,41,6,42],[5,4,5,20],[5,21,9,21],[5,22,9,22],[5,23,5,39],[5,40,6,40],[6,4,9,4],[6,5,6,12],[6,13,6,20],[6,23,9,23],[6,24,6,31],[6,32,6,39],[7,5,7,12],[7,13,7,20],[7,24,7,31],[7,32,7,39],[7,40,9,40],[7,41,9,41],[7,42,9,42],[8,0,9,0],[8,1,9,1],[8,2,9,2],[8,5,9,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,9],[8,10,9,10],[8,11,9,11],[8,12,9,12],[8,13,9,13],[8,14,9,14],[8,15,9,15],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,8,20],[8,24,9,24],[8,25,9,25],[8,26,9,26],[8,27,9,27],[8,28,9,28],[8,29,9,29],[8,30,9,30],[8,31,9,31],[8,32,9,32],[8,33,9,33],[8,34,9,34],[8,35,9,35],[8,36,9,36],[8,37,9,37],[8,38,8,39]]}
[]
[]
["5.部门一般公共预算本级财力安排支出情况表"]
["单位名称：云南中医药大学",{"$nulls":40},"单位：万元","单位：万元"]
["功能科目编码",null,null,"单位名称（功能科目）","基本支出",{"$nulls":36},"项目支出"]
[{"$nulls":4},"全年数",{"$nulls":16},"已预拨","抵扣上年垫付资金","本次下达",{"$nulls":16},"另文下达"]
[{"$nulls":4},"合计","人员类",{"$nulls":7},"运转类",{"$nulls":9},"合计","人员类",{"$nulls":7},"运转类"]
[{"$nulls":5},"人员支出",{"$nulls":7},"公用经费",{"$nulls":10},"人员支出",{"$nulls":7},"公用经费",{"$nulls":7},"部门预算机动经费","小计","其中：本次下达"]
["类","款","项",null,null,"小计","行政人员支出工资","事业人员支出工资","社会保障缴费","住房公积金","对个人家庭补助支出","其他工资福利支出","其他人员支出","合计","公车购置及运维费","因公出国境经费","公务接待费","行政人员公务交通补贴","工会经费","其他公用支出",{"$nulls":4},"小计","行政人员支出工资","事业人员支出工资","社会保障缴费","住房公积金","对个人家庭补助支出","其他工资福利支出","其他人员支出","合计","公车购置及运维费","因公出国境经费","公务接待费","行政人员公务交通补贴","工会经费","其他公用支出"]
[{"$nulls":19},"小计","其中：转隶人员",{"$nulls":17},"小计","其中：转隶人员"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43]
[{"$nulls":3},"合计",{"v":18402.11,"d":"18,402.11"},{"v":16572,"d":"16,572.00"},null,{"v":12950,"d":"12,950.00"},{"v":145,"d":"145.00"},{"v":1539,"d":"1,539.00"},{"v":694,"d":"694.00"},{"v":1244,"d":"1,244.00"},null,{"v":1830.11,"d":"1,830.11"},34.92,null,33.95,null,null,{"v":1761.24,"d":"1,761.24"},null,{"v":9293.12,"d":"9,293.12"},null,{"v":9108.99,"d":"9,108.99"},{"v":8203.12,"d":"8,203.12"},null,{"v":6410.24,"d":"6,410.24"},71.77,{"v":761.8,"d":"761.80"},343.53,615.78,null,905.87,17.29,null,16.81,null,null,871.77]
[{"$nulls":3},"云南中医药大学",{"v":18402.11,"d":"18,402.11"},{"v":16572,"d":"16,572.00"},null,{"v":12950,"d":"12,950.00"},{"v":145,"d":"145.00"},{"v":1539,"d":"1,539.00"},{"v":694,"d":"694.00"},{"v":1244,"d":"1,244.00"},null,{"v":1830.11,"d":"1,830.11"},34.92,null,33.95,null,null,{"v":1761.24,"d":"1,761.24"},null,{"v":9293.12,"d":"9,293.12"},null,{"v":9108.99,"d":"9,108.99"},{"v":8203.12,"d":"8,203.12"},null,{"v":6410.24,"d":"6,410.24"},71.77,{"v":761.8,"d":"761.80"},343.53,615.78,null,905.87,17.29,null,16.81,null,null,871.77]
["205","","","  教育支出",{"v":16697.06,"d":"16,697.06"},{"v":14894,"d":"14,894.00"},null,{"v":12950,"d":"12,950.00"},{"v":6,"d":"6.00"},null,{"v":694,"d":"694.00"},{"v":1244,"d":"1,244.00"},null,{"v":1803.06,"d":"1,803.06"},34.92,null,33.95,null,null,{"v":1734.19,"d":"1,734.19"},null,{"v":8432.05,"d":"8,432.05"},null,{"v":8265.01,"d":"8,265.01"},{"v":7372.52,"d":"7,372.52"},null,{"v":6410.24,"d":"6,410.24"},2.97,null,343.53,615.78,null,892.49,17.29,null,16.81,null,null,858.39]
["","02","","    普通教育",{"v":16697.06,"d":"16,697.06"},{"v":14894,"d":"14,894.00"},null,{"v":12950,"d":"12,950.00"},{"v":6,"d":"6.00"},null,{"v":694,"d":"694.00"},{"v":1244,"d":"1,244.00"},null,{"v":1803.06,"d":"1,803.06"},34.92,null,33.95,null,null,{"v":1734.19,"d":"1,734.19"},null,{"v":8432.05,"d":"8,432.05"},null,{"v":8265.01,"d":"8,265.01"},{"v":7372.52,"d":"7,372.52"},null,{"v":6410.24,"d":"6,410.24"},2.97,null,343.53,615.78,null,892.49,17.29,null,16.81,null,null,858.39]
["","","05","      高等教育",{"v":16697.06,"d":"16,697.06"},{"v":14894,"d":"14,894.00"},null,{"v":12950,"d":"12,950.00"},{"v":6,"d":"6.00"},null,{"v":694,"d":"694.00"},{"v":1244,"d":"1,244.00"},null,{"v":1803.06,"d":"1,803.06"},34.92,null,33.95,null,null,{"v":1734.19,"d":"1,734.19"},null,{"v":8432.05,"d":"8,432.05"},null,{"v":8265.01,"d":"8,265.01"},{"v":7372.52,"d":"7,372.52"},null,{"v":6410.24,"d":"6,410.24"},2.97,null,343.53,615.78,null,892.49,17.29,null,16.81,null,null,858.39]
["208","","","  社会保障和就业支出",166.05,{"v":139,"d":"139.00"},null,null,{"v":139,"d":"139.00"},{"$nulls":4},27.05,{"$nulls":5},27.05,null,83.87,null,82.18,{"v":68.8,"d":"68.80"},null,null,{"v":68.8,"d":"68.80"},{"$nulls":4},13.38,{"$nulls":5},13.38]
["","05","","    行政事业单位养老支出",166.05,{"v":139,"d":"139.00"},null,null,{"v":139,"d":"139.00"},{"$nulls":4},27.05,{"$nulls":5},27.05,null,83.87,null,82.18,{"v":68.8,"d":"68.80"},null,null,{"v":68.8,"d":"68.80"},{"$nulls":4},13.38,{"$nulls":5},13.38]
["","","02","      事业单位离退休",27.05,{"$nulls":8},27.05,{"$nulls":5},27.05,null,13.67,null,13.38,{"$nulls":8},13.38,{"$nulls":5},13.38]
["","","05","      机关事业单位基本养老保险缴费支出",{"v":139,"d":"139.00"},{"v":139,"d":"139.00"},null,null,{"v":139,"d":"139.00"},{"$nulls":12},{"v":70.2,"d":"70.20"},null,{"v":68.8,"d":"68.80"},{"v":68.8,"d":"68.80"},null,null,{"v":68.8,"d":"68.80"}]
["","","06","      机关事业单位职业年金缴费支出"]
["210","","","  卫生健康支出"]
["","11","","    行政事业单位医疗"]
["","","02","      事业单位医疗"]
["","","03","      公务员医疗补助"]
["","","99","      其他行政事业单位医疗支出"]
["221","","","  住房保障支出",{"v":1539,"d":"1,539.00"},{"v":1539,"d":"1,539.00"},{"$nulls":3},{"v":1539,"d":"1,539.00"},{"$nulls":11},{"v":777.2,"d":"777.20"},null,{"v":761.8,"d":"761.80"},{"v":761.8,"d":"761.80"},{"$nulls":3},{"v":761.8,"d":"761.80"}]
["","02","","    住房改革支出",{"v":1539,"d":"1,539.00"},{"v":1539,"d":"1,539.00"},{"$nulls":3},{"v":1539,"d":"1,539.00"},{"$nulls":11},{"v":777.2,"d":"777.20"},null,{"v":761.8,"d":"761.80"},{"v":761.8,"d":"761.80"},{"$nulls":3},{"v":761.8,"d":"761.80"}]
["","","01","      住房公积金",{"v":1539,"d":"1,539.00"},{"v":1539,"d":"1,539.00"},{"$nulls":3},{"v":1539,"d":"1,539.00"},{"$nulls":11},{"v":777.2,"d":"777.20"},null,{"v":761.8,"d":"761.80"},{"v":761.8,"d":"761.80"},{"$nulls":3},{"v":761.8,"d":"761.80"}]

{"sheet":"6.部门基本支出情况表","index":5,"n_rows":57,"n_cols":18,"rows_kept":57,"merged":[[1,0,1,17],[2,0,2,7],[3,0,4,1],[3,2,6,2],[3,3,3,17],[4,3,6,3],[4,4,4,13],[4,14,5,17],[5,0,6,0],[5,1,6,1],[5,4,6,4],[5,5,5,11],[5,12,6,12],[5,13,6,13]]}
[]
["6.部门基本支出情况表"]
["单位名称：云南中医药大学",{"$nulls":16},"单位：万元"]
["部门预算经济科目编码",null,"单位.部门预算经济科目名称","资金来源"]
[{"$nulls":3},"总计","财政拨款",{"$nulls":9},"单位自筹"]
["类","款",null,null,"合计","一般公共预算",{"$nulls":6},"政府性基金预算","国有资本经营预算"]
[{"$nulls":5},"小计","本级财力","专项收入","执法办案\n补助","收费成本\n补偿","财政专户管理的收入","国有资源（资产）有偿使用收入成本补偿",null,null,"小计","事业收入","事业单位\n经营收入","其他收入"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,null,"合计",{"v":25663.76,"d":"25,663.76"},{"v":24691.5,"d":"24,691.50"},{"v":24691.5,"d":"24,691.50"},{"v":18402.11,"d":"18,402.11"},{"$nulls":3},{"v":6289.39,"d":"6,289.39"},{"$nulls":3},972.26,null,null,972.26]
[null,null,"云南中医药大学",{"v":25663.76,"d":"25,663.76"},{"v":24691.5,"d":"24,691.50"},{"v":24691.5,"d":"24,691.50"},{"v":18402.11,"d":"18,402.11"},{"$nulls":3},{"v":6289.39,"d":"6,289.39"},{"$nulls":3},972.26,null,null,972.26]
["301","","  工资福利支出",{"v":18200,"d":"18,200.00"},{"v":17297.74,"d":"17,297.74"},{"v":17297.74,"d":"17,297.74"},{"v":15878,"d":"15,878.00"},{"$nulls":3},{"v":1419.74,"d":"1,419.74"},{"$nulls":3},902.26,null,null,902.26]
["","01","    基本工资",{"v":3725,"d":"3,725.00"},{"v":3725,"d":"3,725.00"},{"v":3725,"d":"3,725.00"},{"v":3725,"d":"3,725.00"}]
["","02","    津贴补贴",{"v":2225,"d":"2,225.00"},{"v":2225,"d":"2,225.00"},{"v":2225,"d":"2,225.00"},{"v":2225,"d":"2,225.00"}]
["","03","    奖金"]
["","06","    伙食补助费"]
["","07","    绩效工资",{"v":7000,"d":"7,000.00"},{"v":7000,"d":"7,000.00"},{"v":7000,"d":"7,000.00"},{"v":7000,"d":"7,000.00"}]
["","08","    机关事业单位基本养老保险缴费",{"v":1442,"d":"1,442.00"},539.74,539.74,{"v":139,"d":"139.00"},{"$nulls":3},400.74,{"$nulls":3},902.26,null,null,902.26]
["","09","    职业年金缴费",{"v":630,"d":"630.00"},{"v":630,"d":"630.00"},{"v":630,"d":"630.00"},{"$nulls":4},{"v":630,"d":"630.00"}]
["","12","    其他社会保障缴费",{"v":39,"d":"39.00"},{"v":39,"d":"39.00"},{"v":39,"d":"39.00"},{"v":6,"d":"6.00"},{"$nulls":3},{"v":33,"d":"33.00"}]
["","13","    住房公积金",{"v":1539,"d":"1,539.00"},{"v":1539,"d":"1,539.00"},{"v":1539,"d":"1,539.00"},{"v":1539,"d":"1,539.00"}]
["","99","    其他工资福利支出",{"v":1600,"d":"1,600.00"},{"v":1600,"d":"1,600.00"},{"v":1600,"d":"1,600.00"},{"v":1244,"d":"1,244.00"},{"$nulls":3},{"v":356,"d":"356.00"}]
["302","","  商品和服务支出",{"v":6453.76,"d":"6,453.76"},{"v":6383.76,"d":"6,383.76"},{"v":6383.76,"d":"6,383.76"},{"v":1830.11,"d":"1,830.11"},{"$nulls":3},{"v":4553.65,"d":"4,553.65"},{"$nulls":3},{"v":70,"d":"70.00"},null,null,{"v":70,"d":"70.00"}]
["","01","    办公费",{"v":190,"d":"190.00"},{"v":190,"d":"190.00"},{"v":190,"d":"190.00"},{"v":90,"d":"90.00"},{"$nulls":3},{"v":100,"d":"100.00"}]
["","02","    印刷费",{"v":127,"d":"127.00"},{"v":127,"d":"127.00"},{"v":127,"d":"127.00"},{"v":27,"d":"27.00"},{"$nulls":3},{"v":100,"d":"100.00"}]
["","03","    咨询费",{"v":29,"d":"29.00"},{"v":29,"d":"29.00"},{"v":29,"d":"29.00"},{"v":9,"d":"9.00"},{"$nulls":3},{"v":20,"d":"20.00"}]
["","04","    手续费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":4},{"v":5,"d":"5.00"}]
["","05","    水费",{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":180,"d":"180.00"},{"$nulls":3},{"v":120,"d":"120.00"}]
["","06","    电费",{"v":450,"d":"450.00"},{"v":450,"d":"450.00"},{"v":450,"d":"450.00"},{"v":270,"d":"270.00"},{"$nulls":3},{"v":180,"d":"180.00"}]
["","07","    邮电费",{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":9,"d":"9.00"},{"$nulls":3},{"v":10,"d":"10.00"}]
["","08","    取暖费"]
["","09","    物业管理费",{"v":565,"d":"565.00"},{"v":565,"d":"565.00"},{"v":565,"d":"565.00"},{"v":455,"d":"455.00"},{"$nulls":3},{"v":110,"d":"110.00"}]
["","11","    差旅费",{"v":363,"d":"363.00"},{"v":363,"d":"363.00"},{"v":363,"d":"363.00"},{"v":100,"d":"100.00"},{"$nulls":3},{"v":263,"d":"263.00"}]
["","12","    因公出国（境）费用",{"v":92,"d":"92.00"},{"v":92,"d":"92.00"},{"v":92,"d":"92.00"},{"$nulls":4},{"v":92,"d":"92.00"}]
["","13","    维修（护）费",{"v":130,"d":"130.00"},{"v":130,"d":"130.00"},{"v":130,"d":"130.00"},{"v":45,"d":"45.00"},{"$nulls":3},{"v":85,"d":"85.00"}]
["","14","    租赁费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":4},{"v":5,"d":"5.00"}]
["","15","    会议费",{"v":43,"d":"43.00"},{"v":43,"d":"43.00"},{"v":43,"d":"43.00"},{"v":13,"d":"13.00"},{"$nulls":3},{"v":30,"d":"30.00"}]
["","16","    培训费",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"},{"v":70,"d":"70.00"},{"$nulls":4},{"v":70,"d":"70.00"}]
["","17","    公务接待费",33.95,33.95,33.95,33.95]
["","18","    专用材料费",{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},{"v":100,"d":"100.00"},{"$nulls":3},{"v":300,"d":"300.00"}]
["","24","    被装购置费"]
["","25","    专用燃料费"]
["","26","    劳务费",{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":200,"d":"200.00"},{"$nulls":3},{"v":300,"d":"300.00"}]
["","27","    委托业务费",{"v":1635,"d":"1,635.00"},{"v":1635,"d":"1,635.00"},{"v":1635,"d":"1,635.00"},{"v":135,"d":"135.00"},{"$nulls":3},{"v":1500,"d":"1,500.00"}]
["","28","    工会经费",{"v":126,"d":"126.00"},{"v":126,"d":"126.00"},{"v":126,"d":"126.00"},{"$nulls":4},{"v":126,"d":"126.00"}]
["","29","    福利费"]
["","31","    公务用车运行维护费",54.92,54.92,54.92,34.92,{"$nulls":3},{"v":20,"d":"20.00"}]
["","39","    其他交通费用"]
["","40","    税金及附加费用",{"v":70,"d":"70.00"},{"$nulls":10},{"v":70,"d":"70.00"},null,null,{"v":70,"d":"70.00"}]
["","99","    其他商品和服务支出",{"v":1245.89,"d":"1,245.89"},{"v":1245.89,"d":"1,245.89"},{"v":1245.89,"d":"1,245.89"},128.24,{"$nulls":3},{"v":1117.65,"d":"1,117.65"}]
["303","","  对个人和家庭的补助",{"v":1010,"d":"1,010.00"},{"v":1010,"d":"1,010.00"},{"v":1010,"d":"1,010.00"},{"v":694,"d":"694.00"},{"$nulls":3},{"v":316,"d":"316.00"}]
["","05","    生活补助",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["","99","    其他对个人和家庭的补助",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":684,"d":"684.00"},{"$nulls":3},{"v":316,"d":"316.00"}]
["310","","  资本性支出"]
["","02","    办公设备购置"]
["","03","    专用设备购置"]
["","06","    大型修缮"]
["","07","    信息网络及软件购置更新"]

{"sheet":"7.部门项目支出情况表","index":6,"n_rows":42,"n_cols":20,"rows_kept":42,"merged":[[1,0,1,19],[2,0,2,16],[3,0,4,2],[3,3,7,3],[3,4,7,4],[3,5,3,19],[4,5,7,5],[4,6,4,15],[4,16,5,19],[5,0,7,0],[5,1,7,1],[5,2,7,2],[5,6,5,13],[5,14,7,14],[5,15,7,15],[6,6,6,7],[6,8,7,8],[6,9,7,9],[6,10,7,10],[6,11,7,11],[6,12,7,12],[6,13,7,13],[6,16,7,16],[6,17,7,17],[6,18,7,18],[6,19,7,19]]}
[]
["7.部门项目支出情况表"]
["单位名称：云南中医药大学",{"$nulls":18},"单位：万元"]
["功能科目编码",null,null,"单位名称（功能科目.项目.经济科目）","是否政府采购","资金来源"]
[{"$nulls":5},"合计","财政拨款",{"$nulls":9},"单位自筹安排"]
["类","款","项",{"$nulls":3},"一般公共预算",{"$nulls":7},"政府性基金预算","国有资本经营预算"]
[{"$nulls":6},"小计",null,"本级财力\n安排","专项收入\n安排","执法办案\n补助","收费成本\n补偿","财政专户管理的收入安排","国有资源（资产）有偿使用成本支出",null,null,"小计","事业收入安排","事业单位经营收入安排","其他收入安排"]
[{"$nulls":6},"小计","其中：本次下达",null,"专项收入\n安排","执法办案\n补助","收费成本\n补偿","财政专户管理的收入安排","国有资源（资产）有偿使用成本支出",{"$nulls":3},"事业收入安排","事业单位经营收入安排","其他收入安排"]
["1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20"]
[{"$nulls":3},"合计",null,{"v":6459.8,"d":"6,459.80"},{"v":4985.8,"d":"4,985.80"},{"$nulls":5},{"v":4985.8,"d":"4,985.80"},{"$nulls":3},{"v":1474,"d":"1,474.00"},{"v":1474,"d":"1,474.00"}]
[{"$nulls":3},"云南中医药大学",null,{"v":6459.8,"d":"6,459.80"},{"v":4985.8,"d":"4,985.80"},{"$nulls":5},{"v":4985.8,"d":"4,985.80"},{"$nulls":3},{"v":1474,"d":"1,474.00"},{"v":1474,"d":"1,474.00"}]
["205","","","  教育支出",null,{"v":6459.8,"d":"6,459.80"},{"v":4985.8,"d":"4,985.80"},{"$nulls":5},{"v":4985.8,"d":"4,985.80"},{"$nulls":3},{"v":1474,"d":"1,474.00"},{"v":1474,"d":"1,474.00"}]
["","02","","    普通教育",null,{"v":6459.8,"d":"6,459.80"},{"v":4985.8,"d":"4,985.80"},{"$nulls":5},{"v":4985.8,"d":"4,985.80"},{"$nulls":3},{"v":1474,"d":"1,474.00"},{"v":1474,"d":"1,474.00"}]
["","","05","      高等教育","",{"v":6459.8,"d":"6,459.80"},{"v":4985.8,"d":"4,985.80"},{"$nulls":5},{"v":4985.8,"d":"4,985.80"},{"$nulls":3},{"v":1474,"d":"1,474.00"},{"v":1474,"d":"1,474.00"}]
[{"$nulls":3},"        支持各类学校发展专项资金",null,{"v":6459.8,"d":"6,459.80"},{"v":4985.8,"d":"4,985.80"},{"$nulls":5},{"v":4985.8,"d":"4,985.80"},{"$nulls":3},{"v":1474,"d":"1,474.00"},{"v":1474,"d":"1,474.00"}]
[{"$nulls":3},"          云南中医药大学教学科研运转运行专项资金","是",{"v":3456,"d":"3,456.00"},{"v":1982,"d":"1,982.00"},{"$nulls":5},{"v":1982,"d":"1,982.00"},{"$nulls":3},{"v":1474,"d":"1,474.00"},{"v":1474,"d":"1,474.00"}]
[{"$nulls":3},"            商品和服务支出",null,{"v":1128.56,"d":"1,128.56"},{"$nulls":10},{"v":1128.56,"d":"1,128.56"},{"v":1128.56,"d":"1,128.56"}]
[{"$nulls":3},"              印刷费",null,{"v":40,"d":"40.00"},{"$nulls":10},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
[{"$nulls":3},"              咨询费",null,62.56,{"$nulls":10},62.56,62.56]
[{"$nulls":3},"              差旅费",null,{"v":90,"d":"90.00"},{"$nulls":10},{"v":90,"d":"90.00"},{"v":90,"d":"90.00"}]
[{"$nulls":3},"              专用材料费",null,{"v":680,"d":"680.00"},{"$nulls":10},{"v":680,"d":"680.00"},{"v":680,"d":"680.00"}]
[{"$nulls":3},"              劳务费",null,{"v":16,"d":"16.00"},{"$nulls":10},{"v":16,"d":"16.00"},{"v":16,"d":"16.00"}]
[{"$nulls":3},"              委托业务费",null,{"v":240,"d":"240.00"},{"$nulls":10},{"v":240,"d":"240.00"},{"v":240,"d":"240.00"}]
[{"$nulls":3},"            对个人和家庭的补助",null,{"v":324,"d":"324.00"},{"$nulls":10},{"v":324,"d":"324.00"},{"v":324,"d":"324.00"}]
[{"$nulls":3},"              生活补助",null,{"v":324,"d":"324.00"},{"$nulls":10},{"v":324,"d":"324.00"},{"v":324,"d":"324.00"}]
[{"$nulls":3},"            债务利息及费用支出",null,{"v":334,"d":"334.00"},{"v":334,"d":"334.00"},{"$nulls":5},{"v":334,"d":"334.00"}]
[{"$nulls":3},"              国内债务付息",null,{"v":330,"d":"330.00"},{"v":330,"d":"330.00"},{"$nulls":5},{"v":330,"d":"330.00"}]
[{"$nulls":3},"              国外债务付息",null,{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"$nulls":5},{"v":4,"d":"4.00"}]
[{"$nulls":3},"            资本性支出",null,{"v":1669.44,"d":"1,669.44"},{"v":1648,"d":"1,648.00"},{"$nulls":5},{"v":1648,"d":"1,648.00"},{"$nulls":3},21.44,21.44]
[{"$nulls":3},"              房屋建筑物购建",null,{"v":1620,"d":"1,620.00"},{"v":1620,"d":"1,620.00"},{"$nulls":5},{"v":1620,"d":"1,620.00"}]
[{"$nulls":3},"              办公设备购置",null,{"v":1,"d":"1.00"},{"$nulls":10},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"              专用设备购置",null,20.44,{"$nulls":10},20.44,20.44]
[{"$nulls":3},"              其他资本性支出",null,{"v":28,"d":"28.00"},{"v":28,"d":"28.00"},{"$nulls":5},{"v":28,"d":"28.00"}]
[{"$nulls":3},"          云南中医药大学政府采购专项资金","是",{"v":3003.8,"d":"3,003.80"},{"v":3003.8,"d":"3,003.80"},{"$nulls":5},{"v":3003.8,"d":"3,003.80"}]
[{"$nulls":3},"            商品和服务支出",null,{"v":606,"d":"606.00"},{"v":606,"d":"606.00"},{"$nulls":5},{"v":606,"d":"606.00"}]
[{"$nulls":3},"              物业管理费",null,{"v":450,"d":"450.00"},{"v":450,"d":"450.00"},{"$nulls":5},{"v":450,"d":"450.00"}]
[{"$nulls":3},"              委托业务费",null,{"v":96,"d":"96.00"},{"v":96,"d":"96.00"},{"$nulls":5},{"v":96,"d":"96.00"}]
[{"$nulls":3},"              公务用车运行维护费",null,{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"$nulls":5},{"v":60,"d":"60.00"}]
[{"$nulls":3},"            资本性支出",null,{"v":2397.8,"d":"2,397.80"},{"v":2397.8,"d":"2,397.80"},{"$nulls":5},{"v":2397.8,"d":"2,397.80"}]
[{"$nulls":3},"              办公设备购置",null,376.26,376.26,{"$nulls":5},376.26]
[{"$nulls":3},"              专用设备购置",null,{"v":1771.54,"d":"1,771.54"},{"v":1771.54,"d":"1,771.54"},{"$nulls":5},{"v":1771.54,"d":"1,771.54"}]
[{"$nulls":3},"              其他资本性支出",null,{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"$nulls":5},{"v":250,"d":"250.00"}]

{"sheet":"8.部门政府性基金预算支出情况表","index":7,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[1,0,1,6],[2,0,2,5],[3,0,3,2],[3,3,4,3],[3,4,3,6]]}
[]
["8.部门政府性基金预算支出情况表"]
["单位名称：云南中医药大学",{"$nulls":5},"单位：万元"]
["功能科目编码",null,null,"单位名称、功能科目","政府性基金预算支出"]
["类","款","项",null,"小计","基本支出","项目支出"]
["1","2","3","4",5,6,7]
[{"$nulls":3},"合计","","",""]
[{"$nulls":3},"","","",""]
["","","","","","",""]

{"sheet":"9.财政拨款支出明细表（按经济科目分类）","index":8,"n_rows":115,"n_cols":18,"rows_kept":115,"merged":[[1,0,1,17],[2,0,2,8],[3,0,3,8],[3,9,3,17],[4,0,4,2],[4,3,4,5],[4,6,4,8],[4,9,4,11],[4,12,4,14],[4,15,4,17],[114,0,114,2],[114,9,114,11]]}
[]
["9.财政拨款支出明细表（按经济科目分类）"]
["单位名称：云南中医药大学",{"$nulls":16},"单位:万元"]
["支        出",{"$nulls":8},"支        出"]
["政府预算支出经济分类科目",null,null,"一般公共预算",null,null,"政府性基金预算",null,null,"部门预算支出经济分类科目",null,null,"一般公共预算",null,null,"政府性基金预算"]
["类","款","科目名称","小计","基本支出","项目支出","小计","基本支出","项目支出","类","款","科目名称","小计","基本支出","项目支出","小计","基本支出","项目支出"]
["1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["501","","机关工资福利支出",null,"","",null,"","","301","","工资福利支出",{"v":17297.74,"d":"17,297.74"},{"v":17297.74,"d":"17,297.74"}]
["","01","  工资奖金津补贴",null,"","",null,"","","","01","  基本工资",{"v":3725,"d":"3,725.00"},{"v":3725,"d":"3,725.00"}]
["","02","  社会保障缴费",null,"","",null,"","","","02","  津贴补贴",{"v":2225,"d":"2,225.00"},{"v":2225,"d":"2,225.00"}]
["","03","  住房公积金",null,"","",null,"","","","03","  奖金"]
["","99","  其他工资福利支出",null,"","",null,"","","","06","  伙食补助费"]
["502","","机关商品和服务支出",null,"","",null,"","","","07","  绩效工资",{"v":7000,"d":"7,000.00"},{"v":7000,"d":"7,000.00"}]
["","01","  办公经费",null,"","",null,"","","","08","  机关事业单位基本养老保险缴费",539.74,539.74]
["","02","  会议费",null,"","",null,"","","","09","  职业年金缴费",{"v":630,"d":"630.00"},{"v":630,"d":"630.00"}]
["","03","  培训费",null,"","",null,"","","","10","  职工基本医疗保险缴费",null,"","",null,"",""]
["","04","  专用材料购置费",null,"","",null,"","","","11","  公务员医疗补助缴费",null,"","",null,"",""]
["","05","  委托业务费",null,"","",null,"","","","12","  其他社会保障缴费",{"v":39,"d":"39.00"},{"v":39,"d":"39.00"}]
["","06","  公务接待费",null,"","",null,"","","","13","  住房公积金",{"v":1539,"d":"1,539.00"},{"v":1539,"d":"1,539.00"}]
["","07","  因公出国（境）费用",null,"","",null,"","","","14","  医疗费",null,"","",null,"",""]
["","08","  公务用车运行维护费",null,"","",null,"","","","99","  其他工资福利支出",{"v":1600,"d":"1,600.00"},{"v":1600,"d":"1,600.00"}]
["","09","  维修（护）费",null,"","",null,"","","302","","商品和服务支出",{"v":6989.76,"d":"6,989.76"},{"v":6383.76,"d":"6,383.76"},{"v":606,"d":"606.00"}]
["","99","  其他商品和服务支出",null,"","",null,"","","","01","  办公费",{"v":190,"d":"190.00"},{"v":190,"d":"190.00"}]
["503","","机关资本性支出（一）",null,"","",null,"","","","02","  印刷费",{"v":127,"d":"127.00"},{"v":127,"d":"127.00"}]
["","01","  房屋建筑物购建",null,"","",null,"","","","03","  咨询费",{"v":29,"d":"29.00"},{"v":29,"d":"29.00"}]
["","02","  基础设施建设",null,"","",null,"","","","04","  手续费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["","03","  公务用车购置",null,"","",null,"","","","05","  水费",{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
["","05","  土地征迁补偿和安置支出",null,"","",null,"","","","06","  电费",{"v":450,"d":"450.00"},{"v":450,"d":"450.00"}]
["","06","  设备购置",null,"","",null,"","","","07","  邮电费",{"v":19,"d":"19.00"},{"v":19,"d":"19.00"}]
["","07","  大型修缮",null,"","",null,"","","","08","  取暖费"]
["","99","  其他资本性支出",null,"","",null,"","","","09","  物业管理费",{"v":1015,"d":"1,015.00"},{"v":565,"d":"565.00"},{"v":450,"d":"450.00"}]
["504","","机关资本性支出（二）",null,"","",null,"","","","11","  差旅费",{"v":363,"d":"363.00"},{"v":363,"d":"363.00"}]
["","01","  房屋建筑物购建",null,"","",null,"","","","12","  因公出国（境）费用",{"v":92,"d":"92.00"},{"v":92,"d":"92.00"}]
["","02","  基础设施建设",null,"","",null,"","","","13","  维修（护）费",{"v":130,"d":"130.00"},{"v":130,"d":"130.00"}]
["","03","  公务用车购置",null,"","",null,"","","","14","  租赁费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["","04","  设备购置",null,"","",null,"","","","15","  会议费",{"v":43,"d":"43.00"},{"v":43,"d":"43.00"}]
["","05","  大型修缮",null,"","",null,"","","","16","  培训费",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"}]
["","99","  其他资本性支出",null,"","",null,"","","","17","  公务接待费",33.95,33.95]
["505","","对事业单位经常性补助",{"v":24287.5,"d":"24,287.50"},{"v":23681.5,"d":"23,681.50"},{"v":606,"d":"606.00"},{"$nulls":3},"","18","  专用材料费",{"v":400,"d":"400.00"},{"v":400,"d":"400.00"}]
["","01","  工资福利支出",{"v":17297.74,"d":"17,297.74"},{"v":17297.74,"d":"17,297.74"},{"$nulls":4},"","24","  被装购置费"]
["","02","  商品和服务支出",{"v":6989.76,"d":"6,989.76"},{"v":6383.76,"d":"6,383.76"},{"v":606,"d":"606.00"},{"$nulls":3},"","25","  专用燃料费"]
["","99","  其他对事业单位补助",null,"","",null,"","","","26","  劳务费",{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
["506","","对事业单位资本性补助",{"v":4045.8,"d":"4,045.80"},null,{"v":4045.8,"d":"4,045.80"},{"$nulls":3},"","27","  委托业务费",{"v":1731,"d":"1,731.00"},{"v":1635,"d":"1,635.00"},{"v":96,"d":"96.00"}]
["","01","  资本性支出（一）",{"v":4045.8,"d":"4,045.80"},null,{"v":4045.8,"d":"4,045.80"},{"$nulls":3},"","28","  工会经费",{"v":126,"d":"126.00"},{"v":126,"d":"126.00"}]
["","02","  资本性支出（二）",null,"","",null,"","","","29","  福利费"]
["507","","对企业补助",null,"","",null,"","","","31","  公务用车运行维护费",114.92,54.92,{"v":60,"d":"60.00"}]
["","01","  费用补贴",null,"","",null,"","","","39","  其他交通费用"]
["","02","  利息补贴",null,"","",null,"","","","40","  税金及附加费用"]
["","99","  其他对企业补助",null,"","",null,"","","","99","  其他商品和服务支出",{"v":1245.89,"d":"1,245.89"},{"v":1245.89,"d":"1,245.89"}]
["508","","对企业资本性支出",null,"","",null,"","","303","","对个人和家庭的补助",{"v":1010,"d":"1,010.00"},{"v":1010,"d":"1,010.00"}]
["","01","  对企业资本性支出（一）",null,"","",null,"","","","01","  离休费",null,"","",null,"",""]
["","02","  对企业资本性支出（二）",null,"","",null,"","","","02","  退休费",null,"","",null,"",""]
["509","","对个人和家庭的补助",{"v":1010,"d":"1,010.00"},{"v":1010,"d":"1,010.00"},{"$nulls":4},"","03","  退职（役）费",null,"","",null,"",""]
["","01","  社会福利和救助",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"$nulls":4},"","04","  抚恤金",null,"","",null,"",""]
["","02","  助学金",null,"","",null,"","","","05","  生活补助",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["","03","  个人农业生产补贴",null,"","",null,"","","","06","  救济费",null,"","",null,"",""]
["","05","  离退休费",null,"","",null,"","","","07","  医疗费补助",null,"","",null,"",""]
["","99","  其他对个人和家庭补助",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"$nulls":4},"","08","  助学金",null,"","",null,"",""]
["510","","对社会保障基金补助",null,"","",null,"","","","09","  奖励金",null,"","",null,"",""]
["","02","  对社会保险基金补助",null,"","",null,"","","","10","  个人农业生产补贴",null,"","",null,"",""]
["","03","  补充全国社会保障基金",null,"","",null,"","","","11","  代缴社会保险费",null,"","",null,"",""]
["511","","债务利息及费用支出",{"v":334,"d":"334.00"},null,{"v":334,"d":"334.00"},{"$nulls":3},"","99","  其他对个人和家庭的补助",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"}]
["","01","  国内债务付息",{"v":330,"d":"330.00"},null,{"v":330,"d":"330.00"},{"$nulls":3},"307","","债务利息及费用支出",{"v":334,"d":"334.00"},null,{"v":334,"d":"334.00"}]
["","02","  国外债务付息",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"},{"$nulls":3},"","01","  国内债务付息",{"v":330,"d":"330.00"},null,{"v":330,"d":"330.00"}]
["","03","  国内债务发行费用",null,"","",null,"","","","02","  国外债务付息",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["","04","  国外债务发行费用",null,"","",null,"","","","03","  国内债务发行费用",null,"","",null,"",""]
["512","","债务还本支出",null,"","",null,"","","","04","  国外债务发行费用",null,"","",null,"",""]
["","01","  国内债务还本",null,"","",null,"","","309","","资本性支出（基本建设）",null,"","",null,"",""]
["","02","  国外债务还本",null,"","",null,"","","","01","  房屋建筑物购建",null,"","",null,"",""]
["513","","转移性支出",null,"","",null,"","","","02","  办公设备购置",null,"","",null,"",""]
["","01","  上下级政府间转移性支出",null,"","",null,"","","","03","  专用设备购置",null,"","",null,"",""]
["","02","  援助其他地区支出",null,"","",null,"","","","05","  基础设施建设",null,"","",null,"",""]
["","03","  债务转贷",null,"","",null,"","","","06","  大型修缮",null,"","",null,"",""]
["","04","  调出资金",null,"","",null,"","","","07","  信息网络及软件购置更新",null,"","",null,"",""]
["","05","  安排预算稳定调节基金",null,"","",null,"","","","08","  物资储备",null,"","",null,"",""]
["","06","  补充预算周转金",null,"","",null,"","","","13","  公务用车购置",null,"","",null,"",""]
["514","","预备费及预留",null,"","",null,"","","","19","  其他交通工具购置",null,"","",null,"",""]
["","01","  预备费",null,"","",null,"","","","21","  文物和陈列品购置",null,"","",null,"",""]
["","02","  预留",null,"","",null,"","","","22","  无形资产购置",null,"","",null,"",""]
["599","","其他支出",null,"","",null,"","","","99","  其他基本建设支出",null,"","",null,"",""]
["","06","  赠与",null,"","",null,"","","310","","资本性支出",{"v":4045.8,"d":"4,045.80"},null,{"v":4045.8,"d":"4,045.80"}]
["","07","  国家赔偿费用支出",null,"","",null,"","","","01","  房屋建筑物购建",{"v":1620,"d":"1,620.00"},null,{"v":1620,"d":"1,620.00"}]
["","08","  对民间非营利组织和群众性自治组织补贴",null,"","",null,"","","","02","  办公设备购置",376.26,null,376.26]
["","99","  其他支出",null,"","",null,"","","","03","  专用设备购置",{"v":1771.54,"d":"1,771.54"},null,{"v":1771.54,"d":"1,771.54"}]
[{"$nulls":9},"","05","  基础设施建设",null,"","",null,"",""]
[{"$nulls":9},"","06","  大型修缮"]
[{"$nulls":9},"","07","  信息网络及软件购置更新"]
[{"$nulls":9},"","08","  物资储备",null,"","",null,"",""]
[{"$nulls":9},"","09","  土地补偿",null,"","",null,"",""]
[{"$nulls":9},"","10","  安置补助",null,"","",null,"",""]
[{"$nulls":9},"","11","  地上附着物和青苗补偿",null,"","",null,"",""]
[{"$nulls":9},"","12","  拆迁补偿",null,"","",null,"",""]
[{"$nulls":9},"","13","  公务用车购置",null,"","",null,"",""]
[{"$nulls":9},"","19","  其他交通工具购置",null,"","",null,"",""]
[{"$nulls":9},"","21","  文物和陈列品购置",null,"","",null,"",""]
[{"$nulls":9},"","22","  无形资产购置",null,"","",null,"",""]
[{"$nulls":9},"","99","  其他资本性支出",{"v":278,"d":"278.00"},null,{"v":278,"d":"278.00"}]
[{"$nulls":9},"311","","对企业补助（基本建设）",null,"","",null,"",""]
[{"$nulls":9},"","01","  资本金注入",null,"","",null,"",""]
[{"$nulls":9},"","99","  其他对企业补助",null,"","",null,"",""]
[{"$nulls":9},"312","","对企业补助",null,"","",null,"",""]
[{"$nulls":9},"","01","  资本金注入",null,"","",null,"",""]
[{"$nulls":9},"","03","  政府投资基金股权投资",null,"","",null,"",""]
[{"$nulls":9},"","04","  费用补贴",null,"","",null,"",""]
[{"$nulls":9},"","05","  利息补贴",null,"","",null,"",""]
[{"$nulls":9},"","99","  其他对企业补助",null,"","",null,"",""]
[{"$nulls":9},"313","","对社会保障基金补助",null,"","",null,"",""]
[{"$nulls":9},"","02","  对社会保险基金补助",null,"","",null,"",""]
[{"$nulls":9},"","03","  补充全国社会保障基金",null,"","",null,"",""]
[{"$nulls":9},"399","","其他支出",null,"","",null,"",""]
[{"$nulls":9},"","06","  赠与",null,"","",null,"",""]
[{"$nulls":9},"","07","  国家赔偿费用支出",null,"","",null,"",""]
[{"$nulls":9},"","08","  对民间非营利组织和群众性自治组织补贴",null,"","",null,"",""]
[{"$nulls":9},"","99","  其他支出",null,"","",null,"",""]
["支 出 总 计",null,null,{"v":29677.3,"d":"29,677.30"},{"v":24691.5,"d":"24,691.50"},{"v":4985.8,"d":"4,985.80"},{"$nulls":3},"支 出 总 计",null,null,{"v":29677.3,"d":"29,677.30"},{"v":24691.5,"d":"24,691.50"},{"v":4985.8,"d":"4,985.80"}]

{"sheet":"10.部门一般公共预算“三公”经费支出情况表","index":9,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[1,0,1,2],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4]]}
["10.部门一般公共预算“三公”经费支出情况表"]
["单位名称：云南中医药大学",{"$nulls":3},"单位：万元"]
["项目","本年年初预算数","上年年初预算数","本年预算比上年增减情况"]
[{"$nulls":3},"增减额","增减幅度"]
["合计",68.87,{"v":71,"d":"71.00"},-2.13,{"v":-0.0299999999999999,"d":"-3.%"}]
["1.因公出国（境）费"]
["2.公务接待费",33.95,{"v":35,"d":"35.00"},-1.05,{"v":-0.0299999999999999,"d":"-3.%"}]
["3.公务用车购置及运行",34.92,{"v":36,"d":"36.00"},-1.08,{"v":-0.03,"d":"-3.%"}]
["其中：（1）公务用车购置费"]
["      （2）公务用车运行费",34.92,{"v":36,"d":"36.00"},-1.08,{"v":-0.03,"d":"-3.%"}]

{"sheet":"11.省本级项目支出绩效目标表（本次下达）","index":10,"n_rows":17,"n_cols":11,"rows_kept":17,"merged":[[1,0,1,10],[2,0,2,8],[6,0,12,0],[6,1,12,1],[13,0,16,0],[13,1,16,1]]}
[]
["11.省本级项目支出绩效目标表（本次下达）"]
["单位名称：云南中医药大学"]
["单位名称、项目名称","项目年度绩效目标","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","指标类型","绩效指标值设定依据及数据来源","说明"]
[1,2,3,4,5,6,7,8,9,10,11]
["云南中医药大学"]
["  云南中医药大学教学科研运转运行专项资金","1.科研项目突出中医药的优势特色，继承与创新相结合，发展中医学理论，项目均已签订了计划任务书，研究计划和目标明确。横向项目主要是为企业做研发，开展技术服务。2.订单定向学生培养项目为基层医疗卫生机构培养从事中医药卫生人才；3.还本付息子项目实施后按照贷款合同约定按期偿还本金、支付利息，防止出现贷款本息逾期现象，保持学校的良好信誉，保障学校呈贡校区二期工程建设项目顺利推进，确保按工程建设计划建成并投入使用。","产出指标","数量指标","专利、论文、科技成果转化数量",">=","30","篇","定量指标","科研项目任务书","加强科研项目管理，不断提升科研水平，加强科技成果转化能力，预计获得不少于30项。"]
[null,null,"产出指标","质量指标","资金到位率",">=","90","%","定量指标","按合同约定","加强项目的全过程管理，根据制度及相关合同、协议规定，预计资金到位率可达90%以上。"]
[null,null,"产出指标","时效指标","目标完成及时性",">=","90","%","定量指标","按合同约定执行","规范项目管理，资金到位、执行率均到达目标要求，及时准确完成既定目标。"]
[null,null,"产出指标","时效指标","还本付息及时率","=","100","%","定量指标","按合同约定执行","项目资金规范管理，项目资金的使用有完整的申请、审批、支付程序，能及时完成项目资金支付审批手续，按时还本付息，完成率可达100%。"]
[null,null,"产出指标","时效指标","补贴发放完成率","=","100","%","定量指标","按任务书及补贴发放的相关规定","根据相关规定我校制订了农村订单定向医学生免费培养项目资金使用管理建议，严格按照规定的标准和时间执行，发放完成率可达100%。"]
[null,null,"效益指标","可持续影响指标","项目增长率",">","5","%","定量指标","按合同任务书、培养协议","二期建设的逐步完善及硬件设备增加，不断提升教学和服务能力和中医药影响力的日益扩大，科研项目逐年增加。"]
[null,null,"满意度指标","服务对象满意度指标","教师及学生满意度",">=","90","%","定量指标","科研项目书、培养协议","根据项目书及培养协议，通过对服务对象进行问卷调查，满意度达到90%及以上"]
["  云南中医药大学政府采购专项资金","按照云南省政府采购等相关法规、规定进行，改善学校办学条件，提高办学效益。实施该项目的具体目标一方面是通过对学校部分教学及办公硬件设施的投入，在一定程度上改善学校的基本办学条件，增加教师教学的现代化教学手段；另一方面通过科研设施设备投入，改善科研条件；同时对必要的办公设备进行更换和基础设施进行改善，确保学校后勤保障有力，提高行政办公人员工作效率。\n","产出指标","时效指标","采购任务完成率",">","95","%","定量指标","完成率是衡量完成采购任务的主要标准。","项目及资金下达后及时组织实施，确保2020年11月底完成所有项目的设备设施采购。"]
[null,null,"产出指标","成本指标","资金节约率",">","5","%","定量指标","节约率是衡量采购效率、节约资金的重要标准。","按照政府采购要求，尽量花最少的钱买到符合使用需求的设施设备。"]
[null,null,"效益指标","经济效益指标","生均资产提升额",">=","500","元/人","定性指标","采购效益能体现采购活动意义、目标。","\"项目获得批准、实施后，学校将及时组织采购。\n按目前全日制在校学生测算，通过完成采购任务，生均资产额将增加500元/生以上，可逐步提升生均资产额，满足以本科教学为主的教学工作对基础设施设备的配置要求、科研实验对设施设备的需求以及各类人员办公和后勤设备需求，改善、提高学校硬件设备条件。\""]
[null,null,"满意度指标","服务对象满意度指标","服务对象满意度指标",">","90","%","定量指标","通过硬件设备的投入，在教学活动中教师的教学手段和教学思路将得到提高，在学习实践中也能增加与学生的现代化教学互动。","该项目的实施，将直接受益的是云南中医药大学各资产使用部门的广大教师和学生，通过硬件设备的投入，在教学活动中教师的教学手段和教学思路将得到提高，在学习实践中也能增加与学生的现代化教学互动。"]

{"sheet":"12.省本级项目支出绩效目标表（另文下达）","index":11,"n_rows":7,"n_cols":11,"rows_kept":7,"merged":[[1,0,1,10],[2,0,2,5]]}
[]
["12.省本级项目支出绩效目标表（另文下达）"]
["单位名称：云南中医药大学"]
["单位名称、项目名称","项目年度绩效目标","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","指标类型","绩效指标值设定依据及数据来源","说明"]
[1,2,3,4,5,6,7,8,9,10,11]
[""]
["","","","","","","","","","",""]

{"sheet":"13.省对下转移支付预算表","index":12,"n_rows":9,"n_cols":24,"rows_kept":9,"merged":[[1,0,1,23],[2,0,2,13],[3,0,4,0],[3,1,3,3],[3,4,3,22],[3,23,4,23]]}
[]
["13.省对下转移支付预算表"]
["单位名称：云南中医药大学",{"$nulls":22},"单位：万元"]
["单位名称（项目）","资金来源",null,null,"地区",{"$nulls":18},"备注"]
[null,"合计","一般公共预算","政府性基金","昆明","昭通","曲靖","玉溪","红河","文山","普洱","西双版纳","楚雄","大理","保山","德宏","丽江","怒江","迪庆","临沧","宣威","腾冲","镇雄"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
["","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"14.省对下转移支付绩效目标表","index":13,"n_rows":7,"n_cols":11,"rows_kept":7,"merged":[[1,0,1,10],[2,0,2,10]]}
[]
["14.省对下转移支付绩效目标表"]
["单位名称：云南中医药大学"]
["单位名称、项目名称","项目年度绩效目标","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","指标类型","绩效指标值设定依据及数据来源","说明"]
[1,2,3,4,5,6,7,8,9,10,11]
[""]
["","","","","","","","","","",""]

{"sheet":"15.政府采购情况表","index":14,"n_rows":22,"n_cols":22,"rows_kept":22,"merged":[[1,0,1,21],[2,0,2,5],[3,0,6,0],[3,1,6,1],[3,2,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,3,21],[4,7,6,7],[4,8,4,17],[4,18,5,21],[5,8,5,15],[5,16,6,16],[5,17,6,17]]}
[]
["15.部门政府采购情况表"]
["单位名称：云南中医药大学",{"$nulls":20},"单位：万元"]
["预算项目","采购项目","采购目录","计量\n单位","数量","面向中小企业预留资金","基本支出/项目支出","资金来源"]
[{"$nulls":7},"合计","财政拨款",{"$nulls":9},"单位自筹"]
[{"$nulls":8},"一般公共预算",{"$nulls":7},"政府性\n基金预算","国有资本经营预算"]
[{"$nulls":8},"小计","本级财力","专项收入","执法办案\n补助","收费成本\n补偿","财政专户管理的收入","国有资源（资产）有偿使用收入成本补偿","上年结转",null,null,"小计","事业收入","事业单位\n经营收入","其他收入"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
["云南中医药大学",{"$nulls":6},{"v":3265.24,"d":"3,265.24"},{"v":3003.8,"d":"3,003.80"},{"$nulls":4},{"v":3003.8,"d":"3,003.80"},{"$nulls":4},261.44,261.44]
["  云南中医药大学教学科研运转运行专项资金","科研项目家具用具购置","A06 家具用具","套","2",null,"项目支出",{"v":1,"d":"1.00"},{"$nulls":10},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["  云南中医药大学教学科研运转运行专项资金","科研项目设备购置","A02 通用设备","批","1",null,"项目支出",20.44,{"$nulls":10},20.44,20.44]
["  云南中医药大学教学科研运转运行专项资金","科研项目测试化验加工费","C09 专业技术服务","项","120",null,"项目支出",{"v":240,"d":"240.00"},{"$nulls":10},{"v":240,"d":"240.00"},{"v":240,"d":"240.00"}]
["  云南中医药大学政府采购专项资金","办公通用货物","A02 通用设备","批","1",null,"项目支出",244.47,244.47,{"$nulls":4},244.47]
["  云南中医药大学政府采购专项资金","车辆维修保养和加油服务","C05 维修和保养服务","年","1",null,"项目支出",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"$nulls":4},{"v":60,"d":"60.00"}]
["  云南中医药大学政府采购专项资金","科研通用货物","A02 通用设备","批","1",null,"项目支出",108.88,108.88,{"$nulls":4},108.88]
["  云南中医药大学政府采购专项资金","物业管理服务","C1204 物业管理服务","年","1",null,"项目支出",{"v":450,"d":"450.00"},{"v":450,"d":"450.00"},{"$nulls":4},{"v":450,"d":"450.00"}]
["  云南中医药大学政府采购专项资金","教学专用货物","A03 专用设备","批","1",null,"项目支出",238.42,238.42,{"$nulls":4},238.42]
["  云南中医药大学政府采购专项资金","计算机、网络设备、消防设备等维保服务","C05 维修和保养服务","年","1",null,"项目支出",{"v":96,"d":"96.00"},{"v":96,"d":"96.00"},{"$nulls":4},{"v":96,"d":"96.00"}]
["  云南中医药大学政府采购专项资金","科研专用货物","A03 专用设备","批","1",null,"项目支出",523.14,523.14,{"$nulls":4},523.14]
["  云南中医药大学政府采购专项资金","教学通用货物","A02 通用设备","批","1",null,"项目支出",{"v":901.1,"d":"901.10"},{"v":901.1,"d":"901.10"},{"$nulls":4},{"v":901.1,"d":"901.10"}]
["  云南中医药大学政府采购专项资金","教学、办公家具用具","A06 家具用具","批","1",null,"项目支出",131.79,131.79,{"$nulls":4},131.79]
["  云南中医药大学政府采购专项资金","图书期刊","A05 图书和档案","批","1",null,"项目支出",{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"$nulls":4},{"v":250,"d":"250.00"}]